2.9 PERFORMANCE ANALYSIS OF THE POŠTA SLOVENIJE GROUP
The Pošta Slovenije Group uses a system of indicators to measure its performance, with regard to the purpose or objective of monitoring. Strategic objectives and indicators (KPIs) are defined to monitor performance in the scope of the SDP, taking into account the BSC methodology, Strategy Maps. Indicators to measure the success of the implementation of risk management measures are used for the CRM process. Profit and cost centres are monitored. The provision of services is monitored via the calculation of costs by business process activity using the fully-allocated cost (FAC) method. The success of marketing is measured using a system of marketing indicators and reports. The performance measurement system is rounded off by various financial statements (income statement, statement of other comprehensive income, income statement by business segment, cash flow statement, statement of changes in equity, statement of financial position, etc.).
2.9.1 Performance analysis of the Pošta Slovenije Group
Income statement of the Pošta Slovenije Group
Table 4: Income statement of the Pošta Slovenije Group
in EUR
2020
2019
Index 2020/2019
Sales revenue
410,694,634
277,857,007
148
Other revenues
16,022,699
5,428,324
295
Operating revenues
426,717,333
283,285,331
151
Historical cost of goods sold
1,570,084
2,742,304
57
Costs of materials and energy
17,916,842
14,056,457
127
Costs of services
165,040,353
76,674,192
215
Labour costs
199,717,426
161,710,361
124
Amortisation/depreciation
26,579,308
19,650,127
135
Other costs
7,968,339
3,260,908
244
Operating expenses
418,792,352
278,094,349
151
OPERATING PROFIT OR LOSS
7,924,981
5,190,982
153
Bargain purchase gain
0
59,951,321
-
Finance income from participation in the profit of subsidiaries, associates and joint ventures
682,782
544,605
125
Finance income
756,569
792,346
95
Finance costs
2,640,124
1,050,300
251
PROFIT OR LOSS FROM FINANCING ACTIVITIES
-1,200,773
60,237,972
-
PRE-TAX PROFIT OR LOSS
6,724,208
65,428,954
10
Current tax
1,131,158
192,668
587
Deferred tax
417,997
-30,777
-
NET PROFIT OR LOSS FOR THE FINANCIAL YEAR
5,175,053
65,267,063
8
Net profit or loss for the financial year attributable to:
- owner of the controlling company
4,516,421
65,532,990
- non-controlling interests
658,633
-265,927
The Pošta Slovenije Group generated EUR 426.7 million in operating revenues in 2020, an increase of 51% relative to 2019. Revenues generated by Pošta Slovenije accounted for 56.4% of the total revenues of the Pošta Slovenije Group.
Graph 4: Breakdown of operating revenues of the Pošta Slovenije Group by segment (in %) for 2020
The Pošta Slovenije Group’s operating expenses amounted to EUR 418.8 million in 2020, an increase of 51% relative to 2019. Expenses were up at Pošta Slovenije and at subsidiaries IPPS and APS Plus. The operating expenses of Pošta Slovenije account for 57.4% of the Pošta Slovenije Group’s total operating expenses.
Graph 5: Breakdown of operating expenses of the Pošta Slovenije Group in % for 2020
The Pošta Slovenije Group generated a profit of EUR 5.2 million in 2020, or which EUR 4.5 million was generated by the majority owner (Pošta Slovenije d. o. o.).
Indicators of the Pošta Slovenije Group
Table 5: Performance indicators of the Pošta Slovenije Group
In EUR
INDICATORS
Year
Index 2020/2019
2020
2019
Added value (operating revenues less operating expenses + amortisation/depreciation + revaluation operating expenses + labour costs)
238,004,847
187,168,204
127
Added value as a % of operating revenues
55.8
66.1
Added value per employee (added value divided by the average number of employees based on hours worked)*
32,292
30,822
105
Labour productivity (net sales revenue divided by the average number of employees based on hours worked)**
55,722
57,183
97
Labour costs per employee***
27,097
25,558
106
EBITDA – gross cash flow (operating revenues less operating expenses + amortisation/depreciation + revaluation operating expenses)
38,181,701
25,431,493
150
EBITDA margin as a % of operating revenues
8.9
9.0
EBIT – operating profit (operating revenues less operating expenses)
7,924,982
5,190,982
153
EBIT margin as a % of operating revenues
1.9
1.8
E – net profit
5,175,054
65,267,063
7.9
E – net profit (controlling interest)
4,516,421
65,532,990
6.9
E proportion as a % of operating revenues
1.2
23.0
Overall efficiency (total revenues / total expenses) in %
101.6
123.4
Operational efficiency (operating revenues / operating expenses) in %
101.9
101.9
ROS – return on sales in % (net profit / net sales revenue)
1.1
23.6
ROE – return on equity in % (net profit divided by average equity)
1.4
26.6
ROA – return on assets in % (net profit / average total assets)
0.8
15.4
CAPEX – capital expenditure in % (value of investments / net sales revenue)
1.5
8.2
* for 2019: (Added value of the Pošta Slovenije Group excluding Intereuropa + added value of the Intereuropa Group) / (average no. of employees of the Pošta Slovenije Group excluding Intereuropa + average no. of employees of the Intereuropa Group)
** for 2019: (Net sales revenue of the Pošta Slovenije Group excluding Intereuropa + net sales revenue of the Intereuropa Group) / (average no. of employees of the Pošta Slovenije Group excluding Intereuropa + average no. of employees of the Intereuropa Group)
** for 2019: (Labour costs of the Pošta Slovenije Group excluding Intereuropa + net sales revenue of the Intereuropa Group) / (average no. of employees of the Pošta Slovenije Group excluding Intereuropa + average no. of employees of the Intereuropa Group)
Statement of financial position of the Pošta Slovenije Group
Table 6: Statement of financial position of the Pošta Slovenije Group
In EUR
31. 12. 2020
31. 12. 2019
Index 2020/2019
ASSETS
Non-current assets
393,399,670
401,747,906
98
Intangible assets
5,890,010
5,774,610
102
Property, plant and equipment
340,926,491
346,659,775
98
Investment property
33,160,030
35,185,013
94
Investments in associates
2,694,918
2,558,615
105
Other financial assets
78,283
175,819
45
Financial receivables
475,082
489,399
97
Operating receivables
509,613
624,079
82
Other assets
506,648
609,262
83
Deferred tax assets
9,158,595
9,671,334
95
Current assets
178,711,676
144,122,569
124
Assets held for sale
1,168,520
2,896,592
40
Assets from contracts with customers
11,302,080
7,929,079
143
Inventories
2,250,271
2,045,359
110
Financial receivables
9,603,406
1,010,000
951
Operating receivables
75,250,781
73,918,328
102
Receivables for corporate income tax
215,699
243,492
89
Advances and other assets
1,370,300
5,476,274
25
Cash and cash equivalents
77,550,619
50,603,445
153
Total assets
572,111,346
545,870,475
105
Table 7: Statement of financial position of the Pošta Slovenije Group
In EUR
31. 12. 2020
31. 12. 2019
Index 2020/2019
EQUITY AND LIABILITIES
Equity
325,473,155
329,639,462
99
Non-current liabilities
154,713,603
81,964,023
189
Current liabilities
91,924,588
134,266,990
68
Total liabilities
246,638,191
216,231,013
114
Total equity and liabilities
572,111,346
545,870,475
105
Increase in non-current liabilities due to the long-term loan received – additional drawdown of EUR 30.8 million and loan refinancing at Intereuropa (transfer from the short-term portion).
2.9.2 Performance analysis of Pošta Slovenije d. o. o.
Income statement of Pošta Slovenije
Table 8: Income statement of Pošta Slovenije
In EUR
2020
2019
Index 2020/2019
Sales revenue
240,603,293
236,015,959
102
Other revenues
9,488,586
1,667,512
569
Operating revenues
250,091,879
237,683,471
105
Historical cost of goods sold
467,273
490,148
95
Costs of materials and energy
11,779,101
10,841,299
109
Costs of services
60,196,307
61,412,374
98
Labour costs
154,243,814
142,552,943
108
Amortisation/depreciation
17,934,995
16,366,513
110
Impairment losses on receivables (including the reversal of impairment losses or gains)
-53,300
269,670
-
Other costs
5,393,250
1,955,785
276
Operating expenses
249,961,440
233,888,732
107
OPERATING PROFIT OR LOSS
130,439
3,794,739
3
Finance income from participation in the profit of subsidiaries, associates and joint ventures
3,941,225
641,802
614
Finance income
817,935
512,334
160
Finance costs
1,783,993
718,774
248
PRE-TAX PROFIT OR LOSS
3,105,606
4,230,101
73
Deferred tax
-54,766
73,078
-
Corporate income tax
30,061
0
-
NET PROFIT OR LOSS FOR THE FINANCIAL YEAR
3,130,311
4,157,023
75
Revenues of Pošta Slovenije
Operating revenues are divided into two main categories:
revenues from postal services, and
revenues from other services.
Revenues from other services are further divided into:
revenues from financial services, and
other revenues (sales of merchandise, telegrams, IT services, etc.).
In addition to the net sales revenues referred to above, operating revenues also include capitalised own products and services, revaluation revenues, revenues from subsidies, revenues from the reversal of provisions and accrued costs, compensation received and other revenues.
Graph 6: Breakdown of net sales revenue in 2020
At 88%, revenues from postal services account for the largest proportion of operating revenues, followed by revenues from financial services, the proportion of which is gradually declining.
Pošta Slovenije’s operating revenues were up by 5% in 2020 relative to 2019 to stand at EUR 250.1 million. A total of EUR 7.3 million of operating revenues is accounted for by revenues from subsidies arising from measures to mitigate the effects of the COVID-19 pandemic.
Revenues from letter services were up by 1% relative to 2019 primarily due to the rise in prices, while the growth rate of number of these services was at 89%. The decline in the number of services was primarily the result of the accelerated transition to e-substitutes and reduced economic activity due to the measures implemented to contain COVID-19,
A major decline was recorded in revenues from direct mail and publications. We recorded a sharp decline in revenues in March. April and May due to the measures imposed to contain COVID-19, as postal items were only posted by those companies that operated during this period. After the pandemic ended and economic activity increased, we already recorded slightly increased shipments of unaddressed direct mail (similar quantities than in the same period in 2019) during the summer months, which declined again in autumn. A further decline was also seen during the second wave of the pandemic due to the closure of stores selling non-essential goods.
High, 33% growth was recorded by revenues from parcel services. These increased during the first wave of the pandemic due to measures employed to contain the pandemic and the resulting increase in online purchases (B2C segment). Growth then slowed gradually but rose again significantly during the second wave. The proportion of total net sales revenue accounted for by the aforementioned services was also up.
Revenues from logistics services are falling due to the transfer of car logistics services to the subsidiary PS Logistika and decline in revenue due to the COVID-19 pandemic.
Further decline in revenues from financial services was a result of the expected transition to other forms of payment, the alternative payment locations offered by other payment transaction providers, the points of sale of individual invoice issuers and transition to the cash on delivery without payment service; there were significantly less payments via payment orders due to the extraordinary situation connected with the containment of the consequences of the coronavirus.
Revenues from the sale of merchandise and games of chance are within expectations, otherwise seeing a minor decline in most services, which is the result of less visits to post offices due to the extraordinary situation connected with the containment of the consequences of the coronavirus, where services have not been provided for our partners for some time now. An additional unplanned decline relative to 2019 was the result of the fact that most post offices were not open on Saturdays, Due to the restriction on movement (lockdown) the number of posted telegrams increased, with higher proceeds from the sale of letter and parcel packaging, the prices of which rose at the beginning of the year, as well as a higher sale of office supplies.
Revenues from IT services were up from cloud computing and e-archiving services.
Pošta Slovenije received EUR 7.3 million in revenues from subsidies arising from measures to mitigate the effects of the COVID-19 pandemic.
Revaluation revenues were up in 2020 from the sale of the commercial building in Kranj.
Finance income was up relative to 2019 on account of financial revenues from participating interests in the Group (received dividends from subsidiaries PS Logistika, EPPS and PS Moj paket).
Expenses of Pošta Slovenije
Pošta Slovenije’s operating expenses in 2020 were up 7% relative to 2019 to stand at EUR 250 million. At 62%, labour costs account for the highest proportion of operating expenses, followed by the costs of services, and amortisation and depreciation costs.
Graph 7: Breakdown of operating expenses at Pošta Slovenije
Costs of materials were up relative to 2019. This was mostly attributed to higher costs from the purchase of protective materials due to the COVID-19 pandemic (face masks, gloves and hand sanitisers), and the purchase of tyres and maintenance material.
Energy costs were lower in 2020 on account of lower motor fuel prices, primarily at the beginning of the year, and lower electricity costs.
Primarily the following items were down relative to 2019 within the costs of services:
costs of student labour via student services – lower costs due to the fact that the measures associated with COVID-19 required student work to be completely suspended when permanent employees were on furlough. The number of hours of student labour rose again at the end of the year due to the increased workload.
costs of contracted transportation services – the planned additional logistics services were not implemented completely, certain transportation services (mostly tied to logistics services) were reorganised, additional transportation services were carried out in-house, as well as a smaller number of additional transportation services;
reimbursement of costs for the use of mopeds and bicycles for business purposes – the reason for lower costs lies in the termination of contracts for the use of bicycles and the resulting cancellation of the payment of lump sums or fees;
lease costs – there are less leases of cars or property, plant and equipment, with forklifts also no longer being leased.
The following factors had an effect on higher labour costs in 2020:
agreement with trade unions as a result of the strike demands from November 2019, based on which a separate bonus was paid out in 2020 for employees working in transportation, and the Executive Management’s resolution of 20 December 2019 that also approved a bonus for employees in business unit support services;
increase in the average number of employees;
payment of a crisis bonus of EUR 3.1 million arising from measures to mitigate the effects of the COVID-19 pandemic;
payment of a one-time monetary bonus to all employees for presence at work in November 2020 due to work in adverse conditions and due to an increased volume of work in the amount of EUR 1.8 million (gross II) or EUR 255 (gross I) per employee on average;
financial remuneration of employees for permanent presence at work in order to minimise absenteeism in November and December; and
payment of performance bonuses in the amount of EUR 1.6 million in 2020.
Revaluation operating expenses are higher than in 2019 due to an impairment of property, plant and equipment.
Finance costs were up in 2020 due to the expenses from loans received from banks.
Net profit or loss of Pošta Slovenije
Since March 2020 the COVID-19 pandemic affected all the segments of Pošta Slovenije’s performance, with the largest decline in services and revenues seen in the area of letter mail, while the Company recorded growth in the area of parcel services. Growth in revenues from parcel services compensated for the entire loss in revenues in all other business segments at the end of the year. Growth in labour costs as the result of fulfilment of the agreement with trade unions also had an effect on Pošta Slovenije’s performance.
Despite the hindered operations, Pošta Slovenije ended 2020 with a profit of EUR 3.1 million, a decrease of 25% relative to 2019.
Graph 8: Profit or loss of Pošta Slovenije (in thousand EUR)
Performance indicators of Pošta Slovenije
Table 9: Performance indicators of Pošta Slovenije
In EUR
INDICATORS
Year
Index 2020/2019
2020
2019
Added value (operating revenues less operating expenses + amortisation/depreciation + revaluation operating expenses + labour costs)
175,386,162
163,152,298
107
Added value as a % of operating revenues
70.1
68.6
Added value per employee (added value divided by the average number of employees based on hours worked)
31,828
29,932
106
Labour productivity (net sales revenue divided by the average number of employees based on hours worked)
43,663
43,300
101
Labour costs per employee
27,991
26,153
107
EBITDA – gross cash flow (operating revenues less operating expenses + amortisation/depreciation + revaluation operating expenses)
21,036,628
20,573,006
102
EBITDA margin as a % of operating revenues
8.4
8.7
EBIT – operating profit (operating revenues less operating expenses)
130,439
3,794,739
3
EBIT margin as a % of operating revenues
0.1
1.6
E – net profit
3,130,312
4,157,023
75
Net profit (E) as a % of operating revenues
1.3
1.7
Overall efficiency (total revenues / total expenses) in %
101.2
101.8
Operational efficiency (operating revenues / operating expenses) in %
100.1
101.6
ROS – return on sales in % (net profit / net sales revenue)
1.3
1.8
ROE – return on equity in % (net profit divided by average equity)
1.4
1.9
ROA – return on assets in % (net profit / average total assets)
0.9
1.3
CAPEX – capital expenditure in % (value of investments / net sales revenue)
7.5
8.4
Statement of financial position of Pošta Slovenije
Table 10: Statement of financial position of Pošta Slovenije – assets
In EUR
As at 31 December 2020
Proportion in %
As at 31 December 2019
Proportion in %
Index 2020/2019
ASSETS
363,130,204
100.0
326,469,033
100.0
111
Non-current assets
238,380,756
65.6
234,072,707
71.7
102
Intangible assets
1,341,566
0.4
570,527
0.2
235
Property, plant and equipment
174,894,305
48.2
177,289,301
54.3
99
Investment property
7,459,240
2.1
8,337,887
2.6
89
Investments in subsidiaries
50,875,151
14.0
44,162,778
13.5
115
Investments in associates
111,009
0.0
111,009
0.0
100
Other financial assets
48,935
0.0
53,819
0.0
91
Financial receivables
422,111
0.1
421,441
0.1
100
Operating receivables
264,212
0.1
369,941
0.1
71
Other assets
477,093
0.1
426,144
0.1
112
Deferred tax assets
2,487,134
0.7
2,329,860
0.7
107
Current assets
124,749,448
34.4
92,396,326
28.3
135
Assets held for sale
754,679
0.2
195,592
0.1
386
Assets from contracts with customers
10,785,400
3.0
7,396,079
2.3
146
Inventories
1,616,990
0.4
1,393,750
0.4
116
Financial receivables
7,300,000
2.0
0
0.0
0
Operating receivables
42,263,933
11.6
39,438,066
12.1
107
Advances and other assets
943,676
0.3
5,093,216
1.6
19
Cash and cash equivalents
61,084,770
16.8
38,879,623
11.9
157
Total assets were up by 11% as at 31 December 2020 relative to the situation at the end of 2019. At 48.2%, property, plant and equipment still account for the highest proportion of total assets.